UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
☑            
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended September 30, 2016
 
or
 
☐            
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Transition Period from _________ to _________
 
Commission file number: 000-26361
 
GLOBAL DIGITAL SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)
 
New Jersey
 
22-3392051
(State or other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
 
777 South Flagler Drive, Suite 800 West Tower, West Palm Beach, FL
 
33401
(Address of Principal Executive Offices)
 
(Zip Code)
 
(561) 515-6163
(Registrant’s telephone number, including area code)
 
N/A
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☑
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” a “smaller reporting company” and an “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
 
 
 
 
Large accelerated filer
Accelerated filer
 
 
 
 
Non-accelerated filer
☐ (Do not check if a smaller reporting company)
Smaller reporting company
 
 
 
 
 
 
Emerging Growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act: ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
 
As of June 13, 2018, there were 559,084,905 shares of the registrant’s common stock outstanding.
 

 
 
 
GLOBAL DIGITAL SOLUTIONS, INC.
FORM 10-Q
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
 
TABLE OF CONTENTS
 
 
Page
 
 
PART I. FINANCIAL INFORMATION
 
 
 
 
ITEM 1.
Financial Statements
 3
 
 
 
 
Condensed Consolidated Balance Sheets as of September 30, 2016 (unaudited) and December 31, 2015
 3
 
 
 
 
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2016 and 2015 (unaudited)
 4
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2016 and 2015 (unaudited)
 5
 
 
 
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 6
 
 
 
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 23
 
 
 
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
 31
 
 
 
ITEM 4.
Controls and Procedures
 31
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
ITEM 1.
Legal Proceedings
 33
 
 
 
ITEM 1A.
Risk Factors
 35
 
 
 
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 35
 
 
 
ITEM 3.
Defaults Upon Senior Securities
 35
 
 
 
ITEM 4.
Mine Safety Disclosures
 35
 
 
 
ITEM 5.
Other Information
 35
 
 
 
ITEM 6.
Exhibits
 36
 
 
 
SIGNATURES
 39
 
 
 
2
 
 
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
 
GLOBAL DIGITAL SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 
 
September 30,
2016
 
 
December 31,
2015
 
 
 
(Unaudited)
 
 
 
 
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash
 $- 
 $2,944 
Accounts receivable
  4,261 
  4,261 
Prepaid expenses
  22,597 
  99,111 
Total current assets
  26,858 
  106,316 
 
    
    
Property and equipment, net of accumulated depreciation of $24,463 and $19,543
  - 
  4,920 
Deposits
  2,415 
  2,415 
Total assets
 $29,273 
 $113,651 
 
    
    
Liabilities and Stockholders' Deficit
    
    
Current Liabilities
    
    
Accounts payable
 $510,695 
 $357,198 
Accrued expenses
  56,579 
  197,300 
Accrued Interest
  32,186 
    
Convertible notes payable, net of discounts of $0 and $18,219, respectively
  108,991 
  90,772 
Due to factor, net of discount of $0 and $16,160, respectively
  107,266 
  91,106 
Financed insurance policy
  11,187 
  64,847 
Due to Officer
  55,447 
  - 
Derivative liability
  266,294 
  270,080 
Total current liabilities
  1,148,645 
  1,071,303 
 
    
    
Total Liabilities
  1,148,645 
  1,071,303 
 
    
    
Commitments and Contingencies (Note 6)
    
    
 
    
    
Stockholders’ deficit
    
    
Preferred stock, $0.001 par value, 35,000,000 shares authorized, 1,000,000 and 0 issued and outstanding, respectively
 $1,000 
 $- 
Common stock, $0.001 par value, 650,000,000 and 650,000,000 shares authorized, 530,806,571 and 530,806,571 shares issued and outstanding
  530,807 
  530,807 
Additional paid-in capital
  30,282,937 
  30,178,926 
Accumulated deficit
  (31,934,116)
  (31,667,385)
Total stockholders’ deficit
  (1,119,372)
  (957,652)
Total liabilities and stockholders' deficit
 $29,273 
 $113,651 
 
The accompanying footnotes are in integral part of these unaudited condensed consolidated financial statements.
 
 
3
 
 
GLOBAL DIGITAL SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
 
 
For the Three Months Ended
 
 
For the Nine Months Ended
 
 
 
September 30
 
 
September 30
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
 
 
 
 
 
(Restated)
 
 
 
 
 
(Restated)
 
Revenue
 $- 
  254,587 
 $14,386 
 $633,810 
 
    
    
    
    
Cost of revenue
  - 
  76,751 
  - 
  215,942 
 
    
    
    
    
Gross profit
  - 
  177,836 
  14,386 
  417,868 
 
    
    
    
    
Operating expenses
    
    
    
    
Selling, general and administrative expenses
  99,579 
  423,660 
  234,161 
  1,614,170 
 
    
    
    
    
Operating loss before other income(expense)
  (99,579)
  (245,824)
  (219,775)
  (1,196,302)
 
    
    
    
    
Other (income)/expense
    
    
    
    
Change in fair market value of derivatives
  (68,565)
  176,518 
  (3,786)
  (280,363)
Other Income
  - 
  (600)
  - 
  (375,199)
Loan Fees
  - 
  28,693 
  - 
  142,538 
Loss on extinguishment of debt
  - 
  - 
  - 
  22,170 
Finance Costs
  - 
  163,735 
  - 
  1,294,793 
Amortization of debt discount - Convertible Notes Payable
  - 
  - 
  18,219 
  - 
Amortization of debt discount - Factoring
  - 
    
  16,160 
  - 
Interest expense
  5,454 
  44,901 
  16,362 
  128,292 
 
  (63,111)
  413,247 
  46,955 
  932,231 
 
    
    
    
    
Loss before provision for income taxes
  (36,468)
  (659,071)
  (266,730)
  (2,128,533)
 
    
    
    
    
Provision for income taxes
  - 
  - 
  - 
  - 
 
    
    
    
    
Net loss
 $(36,468)
 $(659,071)
 $(266,730)
 $(2,128,533)
 
    
    
    
    
 
    
    
    
    
 
    
    
    
    
Loss per common share - basic
 $(0.00)
 $(0.01)
 $(0.00)
 $(0.01)
 
    
    
    
    
Weighted average common shares outstanding
    
    
    
    
Basic
  530,806,571 
  286,852,247 
  530,806,571 
  286,852,247 
 
The accompanying footnotes are in integral part of these unaudited condensed consolidated financial statements.
 
 
4
 
 
GLOBAL DIGITAL SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
For the Nine Months Eded
 
 
 
September 30,
2016
 
 
September 30,
2015
 
 
 
 
 
 
(Restated)
 
Operating Activities
 
 
 
 
 
 
Net loss
 $(266,730)
 $(2,128,533)
Adjustments to reconcile net loss to net cash used in operating activities:
    
    
Loss on extinguishment of debt
  - 
  15,082 
Depreciation and amortization
  4,920 
  4,571 
Stock- based compensation expense
  (126,554)
  645,946 
Common stock and warrants issued in payment of services
  - 
  66,218 
Convertible debt discount amortization
  34,379 
    
Change in fair value of derivative liability
  (3,786)
  1,640,078 
Beneficial conversion feature of debt and warrant
  - 
  4,582 
Debt discount accretion
  - 
  1,541 
Accounts receivable
  - 
  (6,441)
Inventory
  - 
  (19,471)
Prepaid expenses
  76,514 
  (47,342)
Accounts payable
  249,858 
  (106,290)
Accrued expenses
  26,668 
  83,561 
Other Assets
  - 
  (17,865)
Financed insurance policy
  (53,660)
  - 
Due to officer
  55,447 
  - 
Contingent consideration payable
  - 
  (648,614)
Net cash used in operating activities
  (2,944)
  (512,977)
 
    
    
Investing Activities
    
    
Capital expenditures
  - 
  (1,890)
Net cash used in investing activities
  - 
  (1,890)
 
    
    
Financing Activities
    
    
Proceeds from notes payable
  - 
  135,393 
Payments on notes payable
  - 
  (92,288)
Proceeds from convertible notes
  - 
  - 
Payment on convertible notes
  - 
  (59,331)
Proceeds from factor
  - 
  555,653 
Repayments to factor
  - 
    
Payment on related party convertible notes
  - 
  (69,000)
Net cash provided by financing activities
  - 
  470,427 
 
    
    
Net decrease in cash
  (2,944)
  (44,440)
Cash at beginning of period
  2,944 
  160,102 
 
    
    
Cash at end of period
 $- 
 $115,662 
 
    
    
Supplementary disclosure of cash flow information
    
    
Cash paid during the year for:
    
    
Interest
 $- 
 $4,518 
Taxes
 $- 
 $- 
Supplementary disclosure of non-cash investing and financing activities
  - 
  - 
Issuances of common stock for conversions of notes payable and accrued interest $
    
 $175,560 
 
The accompanying footnotes are in integral part of these unaudited condensed consolidated financial statements.
 
 
5
 
   
GLOBAL DIGITAL SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
NOTE 1 – DESCRIPTION OF BUSINESS
 
We were incorporated in New Jersey as Creative Beauty Supply, Inc. (“Creative”) in August 1995. In March 2004, Creative acquired Global Digital Solutions, Inc., a Delaware corporation ("Global”). The merger was treated as a recapitalization of Global, and Creative changed its name to Global Digital Solutions, Inc.(“the Company”, “we”), Global provided structured cabling design, installation and maintenance for leading information technology companies, federal, state and local government, major businesses, educational institutions, and telecommunication companies. On May 1, 2012, we made the decision to wind down our operations in the telecommunications area and to refocus our efforts in the area of cyber arms technology and complementary security and technology solutions. From August 2012 through November 2013 we were actively involved in managing Airtronic USA, Inc., and effective as of September 16, 2014 we acquired North American Custom Specialty Vehicles (“NACSV”). In July 2014, we announced the formation of GDSI International (f/k/a Global Digital Solutions, LLC) to spearhead our efforts overseas.
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Going Concern
 
The accompanying financial statements have been prepared assuming we will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. We have sustained losses and experienced negative cash flows from operations since inception, and for the nine months ended September 30, 2016 we incurred a net loss of $266,730 and used net cash of $2,944 to fund operating activities. At September 30, 2016, we had no cash, an accumulated deficit of $31,934,116, a working capital deficit of $1,121,787 and stockholders’ deficit of $1,119,372. We have funded our activities to date almost exclusively from equity and debt financings.
 
Our cash position is critically deficient, and payments essential to our ability to operate are not being made in the ordinary course. Failure to raise capital in the coming days to fund our operations and failure to generate positive cash flow to fund such operations in the future will have a material adverse effect on our financial condition. These factors raise substantial doubt about our ability to continue as a going concern.
 
We are in default under the terms of our loan agreements, as more fully discussed in Note 5. We need to raise additional funds immediately and continue to raise funds until we begin to generate sufficient cash from operations, and we may not be able to obtain the necessary financing on acceptable terms, or at all.
 
We will continue to require substantial funds to continue development of our core business. Management’s plans in order to meet our operating cash flow requirements include financing activities such as private placements of common stock, and issuances of debt and convertible debt instruments, and the establishment of strategic relationships which we expect will lead to the generation of additional revenue or acquisition opportunities.
 
While we believe that we will be successful in obtaining the necessary financing to fund our operations, there are no assurances that such additional funding will be achieved or that we will succeed in our future operations. On December 22, 2017, the Company entered into a financing agreement with an accredited investor for $1.2 million (Note 9).
 
Our ability to achieve and maintain profitability and positive cash flow is dependent upon our ability to successfully execute the plans to pursue acquisitions, and raise the funds necessary to complete such acquisitions. The outcome of these matters cannot be predicted at this time. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.
 
 
 
6
 
 
Principles of Consolidation
 
The accompanying consolidated financial statements include the accounts of the Company and our wholly owned subsidiaries, NACSV, GDSI Florida, LLC and Global Digital Solutions, LLC, dba GDSI International. All intercompany accounts and transactions have been eliminated in consolidation.
 
Basis of Presentation
 
The accompanying unaudited financial information as of and for the three and nine months ended September 30, 2016 and 2015 has been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of our financial position at such date and the operating results and cash flows for such periods. Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period.
 
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission, or the SEC. These unaudited financial statements and related notes should be read in conjunction with our audited financial statements for the year ended December 31, 2015 included in our Annual Report on Form 10-K filed with the SEC on May 31, 2018.
 
The condensed consolidated balance sheet at December 31, 2015 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles in the U.S. for complete financial statements.
 
Revenue Recognition
 
The Company recognizes revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the product or service has been provided to the customer; (3) the amount to be paid by the customer is fixed or determinable; and (4) the collection of such amount is probable.  The Company records revenue when it is realizable and earned upon shipment of the finished products or when the service has been provided
 
Fair Value of Financial Instruments
 
The carrying value of cash, accounts receivable, other receivables, accounts payable and accrued expenses approximate their fair values based on the short-term maturity of these instruments. The carrying amounts of debt were also estimated to approximate fair value. As defined in ASC 820, "Fair Value Measurement," fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent measurement.
 
The three levels of the fair value hierarchy defined by ASC 820 are as follows:
 
Level 1 – Quoted prices in active markets for identical assets or liabilities
 
Level 2 –Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly
 
Level 3 – Significant unobservable inputs that cannot be corroborated by market data.
 
 
 
7
 
 
Earnings (Loss) Per Share (“EPS”)
 
Basic EPS is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Diluted EPS includes the effect from potential issuance of common stock, such as stock issuable pursuant to the exercise of stock options and warrants and the assumed conversion of convertible notes.
 
The following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive even though the exercise price could be less than the average market price of the common shares:
 
 
 
Three Months Ended
 
 
 
September 30,
2016
 
 
September 30,
2015
 
 
 
 
 
 
 
 
Convertible notes and accrued interest
  139,707,296 
  766,666 
Preferred stock
  861,613,714 
  - 
Stock options
  14,116,668 
  5,840,000 
Warrants
  2,500,000 
  4,250,000 
Vested but unissued restricted stock awards
  -- 
  2,187,503 
Restricted stock units
  - 
  - 
Price protection
  - 
  1,854,838 
Potentially dilutive securities
  1,017,937,678 
  14,899,007 
 
 
 
Nine Months Ended
 
 
 
September 30,
2016
 
 
September 30,
2015
 
 
 
 
 
 
 
 
Convertible notes and accrued interest
  139,707,293 
  766,666 
Preferred stock
  861,613,714 
  - 
Stock options
  14,116,668 
  5,840,000 
Warrants
  2,500,000 
  4,250,000 
Vested but unissued restricted stock awards
  - 
  2,187,503 
Restricted stock units
  - 
  - 
Price protection
  - 
  1,854,838 
Potentially dilutive securities
  1,017,937,678 
  14,899,007 
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity based transactions and disclosure of contingent liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of the financial statements. Significant estimates include the valuation of the derivative liability, deferred tax asset and valuation allowance, and assumptions used in Black-Scholes-Merton, or BSM, or other valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.
 
Inventory
 
We did not have inventory at September 30, 2016 or December 31, 2015. We order inventory/components upon receipt of a signed purchase order from a customer.
 
 
8
 
 
Recent Accounting Pronouncements
 
In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers: Topic 606, or ASU 2014-09. ASU 2014-09 establishes the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. In applying the new revenue recognition model to contracts with customers, an entity: (1) identifies the contract(s) with a customer; (2) identifies the performance obligations in the contract(s); (3) determines the transaction price; (4) allocates the transaction price to the performance obligations in the contract(s); and (5) recognizes revenue when (or as) the entity satisfies a performance obligation. The accounting standards update applies to all contracts with customers except those that are within the scope of other topics in the FASB Accounting Standards Codification. The accounting standards update also requires significantly expanded quantitative and qualitative disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017. The Company is currently evaluating the impact that the implementation of ASU 2014-09 will have on the Company’s financial statements.
 
In August 2014, the FASB issued ASU No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, or ASU 2014-15. ASU 2014-15 will explicitly require management to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The Company is not early adopting ASU 2014-15. The Company is currently evaluating the impact that the implementation of ASU 2014-15 will have on the Company’s financial statements, and the actual impact will be dependent upon the Company’s liquidity and the nature or significance of future events or conditions that exist upon adopting the updated standard.
 
In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, or ASU 2015-05. ASU 2015-05 provides guidance to entities about whether a cloud computing arrangement includes a software license. Under ASU 2015-05, if a software cloud computing arrangement contains a software license, entities should account for the license element of the arrangement in a manner consistent with the acquisition of other software licenses. If the arrangement does not contain a software license, entities should account for the arrangement as a service contract. ASU 2015-05 also removes the requirement to analogize to ASC 840-10, to determine the asset acquired in a software licensing arrangement. For public companies, ASU 2015-05 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015, and early adoption is permitted. The Company does not expect that the adoption of ASU 2015-05 will have a material impact on its financial statements.
 
In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes, or ASU 2015-17. ASU 2015-17 provides guidance on balance sheet classification of deferred taxes. The new guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. For public companies, ASU 2015-17 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2016, and early adoption is permitted. The Company does not expect that the adoption of ASU 2015-17 will have a material impact on its financial statements.
 
In February 2016, the FASB issued ASU No. 2016-02, Leases, or ASU 2016-02. The new guidance requires lessees to recognize the assets and liabilities arising from leases on the balance sheet. For public companies, ASU 2016-02 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018, and early adoption is permitted. The Company does not expect that the adoption of ASU 2016-02 will have a material impact on its financial statements.
 
 
9
 
 
NOTE 3 – ACCRUED EXPENSES
 
Accrued expenses consist of the following amounts:
 
 
 
September 30,
2016
 
 
December 31,
2015
 
Accrued compensation to executive officers and employees
 $37,079 
 $151,565 
Accrued professional fees
  19,500 
  45,735 
Total accrued expenses
 $56,579 
 $197,300 
 
NOTE 4 – FAIR VALUE MEASUREMENTS
 
The Company did not have any Level 1 or Level 2 assets and liabilities at September 30, 2016 and December 31, 2015. The Derivative liabilities are Level 3 fair value measurements.
 
The following is a summary of activity of Level 3 liabilities during the nine months ended September 30, 2016:
 
Derivative liability balance at December 31, 2015
 $270,080 
Change in fair value
  (3,786)
Balance at September 30, 2016
 $266,294 
 
At September 30, 2016, the fair value of the derivative liabilities of convertible notes was estimated using the BSM pricing model with the following weighted-average inputs: risk free interest rate – 0.29%; term - .25 years; volatility – 347.1%; dividend rate – 0%.
 
NOTE 5 – NOTE PAYABLE
 
Convertible Notes Payable with Embedded Derivative Liabilities (Conversion Options)
 
 
 
 
September 30,
2016
 
 
 
December 31,
2015
 
Convertible note payable for $78,750 to LG Capital Funding, LLC (“LG Capital”) dated January 16, 2015, due January 16, 2016, of which $38,829 was repaid by conversion as of December 31, 2015, bearing interest at the rate of 8% per annum. Note may be converted by LG Capital into shares of our common stock at a conversion price equal to a 40% discount of the lowest closing bid price for 20 prior trading days including the notice of conversion date. (1) (2)
 $39,921 
 $39,921 
 
    
    
Convertible note payable for $250,000 to JMJ Financial (“JMJ”) of which $82,500 was deemed funded on January 28, 2015 and $27,500 was deemed funded on April 20, 2015, of which $40,930 was repaid by conversion as of December 31, 2015. The note was issued with an original issue discount of 10% of amounts funded. The principal amount matures 24 months from the date of each funding, had a one-time 12% interest charge as it was not repaid within 90 days of the effective date, and is convertible at any time at the option of JMJ into shares of our common stock at the lesser of $0.075 per share or 60% of the average of the trade price in the 25 trading days prior to conversion. JMJ has the option to finance additional amounts up to the balance of the $250,000 during the term of the note. (1) (2)
  69,070 
 $69,070 
Total convertible notes payable with embedded derivative liability
  108,991 
 $108,991 
 
(1)
The embedded derivative liability associated with the conversion option of the note was bifurcated from the note and recorded at its fair value on the date of issuance and at each reporting date.
 
(2)
Note was due on January 16, 2016. We have not yet repaid this note and it is, therefore, in default. We have also not maintained the required number of shares of our common stock in reserve for this note as more fully discussed below.
 
 
10
 
 
Under the terms of the two convertible promissory notes outstanding at September 30, 2016, we are required to maintain a minimum number of shares of our common stock in reserve for conversions. In the case of the note with JMJ, the reserve amount is set at 26,650,000 shares of our common stock. However, under the terms of the note with LG Capital we are required to maintain a minimum share reserve equal to four times the potential number of shares of our common stock issuable upon conversion, or 139,707,296 shares at September 30, 2016. As a result of declines in the fair value of our common stock, we did not have sufficient authorized shares to maintain this required four times share reserve at December 31, 2015. Accordingly, the note holder had the right to accelerate the payment due (approximately $43,033 of principal and interest was due at December 31, 2015). In addition, they have the right to require that additional shares and/or monies be paid in connection with this technical default. At September 30, 2016, and December 31, 2015, we have not accrued any penalties or penalty interest associated with this note, nor have we been notified by the lender of a technical default. Because the conversion prices vary with changes in the value of our common stock, the number of shares into which the outstanding notes payable and accrued interest are convertible will continue to vary, which may result in additional technical defaults if the price of our common stock decreases. As soon as we are able, we intend to request shareholder approval to increase the number of authorized shares of our common stock in order to satisfy our obligations to maintain sufficient authorized share reserves under the terms of our convertible notes. In addition, the two outstanding convertible notes also contain certain representations, warranties, covenants and other events of default, including in the case of one of the notes maintaining our common stock listing on the OTCQB exchange.
 
Revenue Based Factoring Agreements
 
During the year ended December 31, 2015, we entered into two revenue based factoring agreements with balances as of September 30, 2016 and December 31, 2015, as follows:
 
 
 
 
September 30,
2016
 
 
 
December 31,
2015
 
Factoring agreement with Power Up Lending Group, Ltd. (“Power Up”) dated October 1, 2015, purchase price was $59,000. Company agreed to transfer all NACSV future receipts, accounts, contract rights, etc. arising from accounts receivable or other third party payors at the specified percentage of 24% until such time as $76,700 is paid in full. A daily repayment amount of $457 is required to be made and is credited against the specified percentage due. As of September 30, 2016 and December 31, 2015, we paid $21,458 of the daily specified repayments and we had not made $9,588 of payments that were due. At September 30, 2016, and December 31, 201, $12,748 of deferred interest expense related to this agreement is included in current assets. (1) (2) (3)
 $55,242 
 $55,242 
 
    
    
Factoring agreement with Power Up dated October 23, 2015, purchase price was $50,000. Company agreed to transfer all NACSV future receipts, accounts, contract rights, etc. arising from accounts receivable or other third party payors at the specified percentage of 24% until such time as $69,000 is paid in full. A daily repayment amount of $548 is required to be made and is credited against the specified percentage due. As of September 30, 2016 and December 31, 2015, we paid $16,976 of the daily specified repayments and we had not made $10,952 of payments that were due. At September 30, 2016 and December 31, 2015, $14,326 of deferred interest expense related to this agreement is included in current assets. (2) (3)
 $52,024 
 $52,024 
Total due to factor
 $107,266 
 $107,266 
 
(1)
We used the purchase price proceeds to satisfy in full the obligations under two convertible notes payable with embedded derivative liabilities.
 
(2)
The agreement contains certain protections against default, including prohibiting NACSV from changing its arrangement with its bank in any way that is adverse to Power Up and NACSV interrupting the operation of its business, among others. Events of default include: (i) the violation of any term or covenant under the agreement, (ii) the failure of NACSV to pay its debts when due and (iii) the transfer or sale of all or substantially all of NACSV’s asset, amount others.
 
(3)
We are currently in default under the terms of the two factoring agreements as we have not made the specified daily repayment amounts aggregating $20,540 and $107,266 as of December 31, 2015 and April 9, 2016, respectively, among other items. At September 30, 2016, we have not accrued any penalties or interest that might be due as a result of the defaults.
 
Notes Payable
 
Notes payable at March 31, 2016 and 2015 consist of the following:
 
Type
 
Collateral (if any)
 
 
 Interest Rate
 
 
 Monthly Payments
 
 
Maturity
 
 
March 31,
2016
 
 
 December 31,
2015  
 
Premium finance agreement
None    
  5.10%
 $10,507 
June-2016
 $8,150 
 $61,810 
Premium finance agreement
None    
  9.25%
 $3,414 
January-2016
 $3,037 
 $3,037 
Total notes payable
 
    
    
 
 $11,187 
 $64,847 
  
 
 
11
 
 
NOTE 6 – COMMITMENTS AND CONTINGENCIES
 
We may be involved in legal proceedings in the ordinary course of our business, and our management cannot predict the ultimate outcome of these legal proceedings with certainty. The Company is plaintiff or defendant in the following actions:
 
Dekle, et. al. v. Global Digital Solutions, Inc. et. al.
 
Brian A. Dekle and John Ramsay filed suit against the Company and its wholly owned subsidiary, North American Custom Specialty Vehicles, Inc. (“NACSV”), in the Circuit Court of Baldwin Alabama, on January 14, 2015, case no. 05-CV-2015-9000050.00, relating to our acquisition of NACSV (the ''Dekle Action"). Prior to instituting the Dekle Action, in June 2014, the Company had entered into an equity purchase agreement with Dekle and Ramsay to purchase their membership interest in North American Custom Specialty Vehicles, LLC. The Dekle Action originally sought payment for $300,000 in post-closing consideration Dekle and Ramsay allege they are owed pursuant to the equity purchase agreement.
 
On February 9, 2015, the Company and NACSV removed the Dekle Action to federal court in the United States District Court in and for the Southern District of Alabama, case no. 1:15-CV-00069. The Company and NACSV subsequently moved to dismiss the complaint for (1) failing to state a cause of action, and (2) lack of personal jurisdiction. Alternatively, the Company and NACSV sought a transfer of the case to the United States District Court in and for Middle District of Florida.
 
In response to the Company’s and NACSV's motion to dismiss, Dekle and Ramsay filed an amended complaint on March 2, 2015 seeking specific performance and alleging breach of contract, violations of Security and Exchange Commission (“SEC”) Rule 10b-5, and violations of the Alabama Securities Act. The amended complaint also names the Company’s Chairman, President, and CEO, Richard J. Sullivan (“Sullivan”), as a defendant. On March 17, 2015, the Company, NACSV and Sullivan filed a motion to dismiss the amended complaint seeking dismissal for failure to state valid causes of action, for lack of personal jurisdiction, or alternatively to transfer the case to the United States District Court in and for the Middle District of Florida. Dekle and Ramsay responded on March 31, 2015, and the Company filed its response thereto on April 7, 2015.
On June 2, 2015, Dekle passed away.  On June 5, 2015, the Court denied the Company’s motion to transfer the case to Florida.   On June 10, 2015, the Company filed a motion to reconsider the Court’s denial of its motion to transfer the case to Florida. On September 30, 2105, the Court granted the Company’s Renewed Motion to Transfer Venue. The case was transferred to the Middle District of Florida, where it is currently pending.
 
On June 15, 2015, Ramsay filed a second amended complaint. On June 25, 2015, the Company filed a motion to dismiss the second amended complaint. The Company’s Motion to Dismiss was denied.
 
On July 27, 2017, the Company and Dekle and Ramsay came to a Settlement Agreement. The Company and the plantiff came to the following agreements:
 
i.
Judgment is due to be entered against the Company in the amount of $300,000 if the sum of $20,000 as noted in iv is not paid.
ii.
The Company grants the plaintiffs vehicles and trailers in connection to this proceeding.
iii.
The Company will assist the plaintiffs in obtaining possession of the said vehicles.
iv.
The Company will pay the plaintiffs the sum of $20,000.
The $20,000 settlement was paid in August 2017
 
PowerUp Lending Group, LTD., v. North American Custom Specialty Vehicle, Inc. et.al
 
On September 13, 2017 Power Up received a default judgment against the Company in the amount of $109,302.00. The Company negotiated a settlement agreement on December 21, 2017 with Power Up to pay $90,000 in three installments of $30,000. As of May 15, 2018 the company has paid the entire amount.
 
Jeff Hull, Individually and on Behalf of All Others Similarly Situated v. Global Digital Solutions, Inc., Richard J. Sullivan, David A. Loppert, William J. Delgado, Arthur F. Noterman and Stephanie C. Sullivan United States District Court, District of New Jersey (Trenton), Case No. 3:16-cv-05153-FLW-TJB
 
On August 24, 2016, Jeff Hull, Individually and on Behalf of All Others Similarly Situated (“Hull”) filed suit in the United States District Court for the District of New Jersey against Global Digital Solutions, Inc. (“GDSI”), Richard J. Sullivan (“Sullivan”), David A. Loppert (“Loppert”), William J. Delgado (“Delgado”), Arthur F. Noterman (“Noterman”) and Stephanie C. Sullivan (“Stephanie Sullivan”) seeking to recover compensable damages caused by Defendants’ alleged violations of federal securities laws and to pursue remedies under the Securities Exchange Act of 1934. On January 18, 2018, pursuant to the Court’s December 19, 2017 Order granting Plaintiff Hull leave to file an amended Complaint, Plaintiff Hull filed a Second Amended Complaint against Defendants. On February 8, 2018, Defendants GDSI and Delgado filed a Second Motion to Dismiss the Complaint. On February 8, 2018, Defendant Loppert filed a Motion for Extension of Time to File an Answer. On February 13, 2018, Defendant Loppert filed a Motion to Dismiss the Second Amended Complaint for Lack of (personal) Jurisdiction and for Failure to State a Claim. On February 20, 2018, Plaintiff Michael Perry (“Perry”) filed a Brief in Opposition to Defendants GDSI and Delgado’s Second Motion to Dismiss the Complaint and to Defendant Loppert’s Motion to Dismiss the Second Amended Complaint for Lack of (personal) Jurisdiction and for Failure to State a Claim. On February 26, 2018, Defendants GDSI and Delgado filed a Reply Brief to Plaintiff Michael Perry’s Brief in Opposition to their Motion to Dismiss the Second Amended Complaint. On February 26, 2018, Defendant Loppert filed a Response in Support of Defendants GDSI and Delgado’s Second Motion to Dismiss the Complaint. On March 12, 2018, Defendant Loppert filed a Reply Brief to Plaintiff Perry’s Brief in Opposition to Defendant Loppert’s Motion to Dismiss the Second Amended Complaint for Lack of (personal) Jurisdiction and for Failure to State a Claim. To date, the Court has not issued a decision as to aforementioned Motions. Global Digital Solutions, Inc. and William J. Delgado intend to continue to vigorously defend against the claims asserted by Jeff Hull, Individually and on Behalf of All Others Similarly Situated. The Company believes the likelihood of an unfavorable outcome of the dispute is remote.
 
 
12
 
 
Securities and Exchange Commission v. Global Digital Solutions, Inc., Richard J. Sullivan and David A. Loppert United States District Court for the Southern District of Florida, Case No. 9:16-cv-81413-RLR
 
On August 11, 2016, the Securities and Exchange Commission (“SEC”) filed suit in the United States District Court for the Southern District of Florida against Global Digital Solutions, Inc. (“GDSI”), Richard J. Sullivan (“Sullivan”) and David A. Loppert (“Loppert”) to enjoin GDSI; Sullivan, GDSI’s former Chairman and CEO; and Loppert, GDSI’s former CFO from alleged further violations of the anti-fraud and reporting provisions of the federal securities laws, and against Sullivan and Loppert from alleged further violations of the certification provisions of the federal securities laws.
 
On October 12, 2016, Defendant GDSI filed its First Answer to the Complaint. On November 9, 2016, Defendant Sullivan filed a Letter with the Court denying all allegations regarding the case. On December 15, 2016, the SEC filed a Motion for Judgment and Notice of Filing of Consent of Defendant Loppert to entry of Final Judgment by the SEC. On December 19, 2016, the Court entered an order granting the SEC’s Motion for Judgment as to Defendant Loppert. On December 21, 2016, the SEC filed a Notice of Settlement as entered into by it and Defendants GDSI and Sullivan. On December 23, 2016, the Court entered an Order staying the case and directing the Clerk of the Court to close the case for statistical purposes per the December 21, 2016 Notice of Settlement. On March 7, 2017, the SEC moved for a Judgment of Permanent Injunction and Other Relief and Notice of Filing Consent of Defendant GDSI to Entry of Judgment by the SEC. On March 13, 2017, the Judge signed the Judgment as to Defendant GDSI and it was entered on the Court’s docket. On April 6, 2017, the SEC moved for a final Judgment of Permanent Injunction and Other Relief and Notice of Filing Consent of Defendant Sullivan. On April 10, 2017, the Judge signed the final Judgment as to Defendant Sullivan and it was entered on the Court’s docket. On December 21, 2017, the SEC moved for a final Judgment and Notice of Filing Consent of Defendant GDSI to Entry of Final Judgment. On January 2, 2018, the Judge signed the Final Judgment as to Defendant GDSI and it was entered on the Court’s docket. The amount of the judgement is One Hundred Thousand Dollars ($100,000.00) plus interest.
 
Adrian Lopez, Derivatively and on behalf of Global Digital Solutions, Inc. v. William J. Delgado, Richard J. Sullivan, David A. Loppert, Jerome J. Gomolski, Stephanie C. Sullivan, Arthur F. Noterman, and Stephen L. Norris United States District Court for the District of New Jersey, Case No. 3:17-cv-03468-PGS-LHG
 
On September 19, 2016, Adrian Lopez, derivatively, and on behalf of Global Digital Solutions, Inc., filed an action in New Jersey Superior Court sitting Mercer County, General Equity Division. That action was administratively dismissed for failure to prosecute. Plaintiff Lopez, through his counsel, filed a motion to reinstate the matter on the general equity calendar on or about February 10, 2017. The Court granted the motion unopposed on or about April 16, 2017. On May 15, 2017, Defendant William Delgado (“Delgado”) filed a Notice of Removal of Case No. C-70-16 from the Mercer County Superior Court of New Jersey to the United States District Court for the District of New Jersey. On May 19, 2017, Defendant Delgado filed a First Motion to Dismiss for Lack of Jurisdiction. On May 20, 2017, Defendant David A. Loppert (“Loppert”) filed a Motion to Dismiss for Lack of (Personal) Jurisdiction. On June 14, 2017, Plaintiff Adrian Lopez (“Lopez”) filed a First Motion to Remand the Action back to State Court. On June 29, 2017, Defendant Delgado filed a Memorandum of Law in Response and Reply to the Memorandum of Law in Support of Plaintiff’s Motion to Remand and in Response to Defendants’ Delgado’s and Loppert’s Motions to Dismiss. On January 1, 16, 2018, a Memorandum and Order granting Plaintiff’s Motion to Remand the case back to the Mercer County Superior Court of New Jersey was signed by the Judge and entered on the Docket. Defendants Delgado and Loppert’s Motions to Dismiss were denied as moot. On February 2, 2018, Defendants filed a Motion to Dismiss the Complaint. On February 20, 2018, Plaintiff filed a Motion to Consolidate Cases. On March 21, 2018, Plaintiff filed an Opposition to Defendants’ Motion to Dismiss the Complaint. On March 23, 2018, Defendants filed a Brief in Reply to Plaintiff’s Opposition to Defendants’ Motion to Dismiss the Complaint. The Court held a hearing on the motions to dismiss and consolidate. Juriisidctional discovery was ordered. As of this date, the Court has not issued a decision and Order regarding Defendants’ Motion to Dismiss the Complaint.The Company believes the likelihood of an unfavorable outcome of the dispute is remote.
 
Adrian Lopez v. Global Digital Solutions, Inc. and William J. Delgado Superior Court of New Jersey, Chancery Division, Mercer County, Equity Part, Docket No. MER-L-002126-17
 
On September 28, 2017, Plaintiff Adrian Lopez (“Lopez”) brought an action against Global Digital Solutions, Inc. (“GDSI”) and William J. Delgado (“Delgado”) to compel a meeting of the stockholders of Global Digital Solutions, Inc. pursuant to Section 2.02 of GDSI’s Bylaws and New Jersey Revised Statute § 14A:5-2. On October 27, 2017, Defendants GDSI and Delgado filed a Motion to Stay the Proceeding. On November 24, 2017, Plaintiff filed an Objection to Defendants’ Motion to Stay the Proceeding. On January 19, 2018, Defendants’ Motion to Stay the Proceeding was denied. On February 2, 2018, Defendants filed a Motion to Dismiss the Complaint. On February 20, 2018, Plaintiff filed a Motion to Consolidate Cases. On March 21, 2018, Plaintiff filed an Opposition to Defendants’ Motion to Dismiss the Complaint. On March 23, 2018, Defendants filed a Brief in Reply to Plaintiff’s Opposition to Defendants’ Motion to Dismiss the Complaint. As of this date, the Court has not issued a decision and Order regarding Defendants’ Motion to Dismiss the Complaint.The Company believes the likelihood of an unfavorable outcome of the dispute is remote.
 
In the Matter of GLOBAL DIGITAL SOLUTIONS, INC., ADMINISTRATIVE PROCEEDING File No. 3-18325. Administrative Proceeding Before the Securities and Exchange Commission.
 
On December 26, 2017, the Securities and Exchange Commission instituted public administrative proceedings pursuant to Section 12(j) of the Securities Exchange Act of 1934 (“Exchange Act”) against the Respondent Global Digital Solutions, Inc. On January 8, 2018, Respondent Global Digital Solutions, Inc. (“GDSI”) filed its answer to the allegations contained in the Order Instituting Administrative Proceedings and Notice of Hearing Pursuant to Section 12U) of the Exchange Act. A briefing schedule was entered into and on February 15, 2018, the Securities and Exchange Commission filed a motion for an order of summary disposition against Respondent GDSI on the grounds that there is no genuine issue with regard to any material fact, the Division was entitled as a matter of law to an order revoking each class of GDSI's securities registered pursuant to Section 12 of the Exchange Act. Respondent GDSI opposed the Securities and Exchange Commission’s motion on the grounds that there were material issues of fact. The Securities and Exchange Commission replied and a hearing was held on April 9, 2018. The Administrative Law Judge ordered supplemental evidence and briefing on the issues of material fact. The Company believes the likelihood of an unfavorable outcome of the dispute is reasonably possible, but is not able to reasonably estimate a range of potential loss, should the outcome be unfavorable.
 
 
13
 
 
PMB HELIN DONOVAN, LLP vs. GLOBAL DIGITAL SOLUTIONS, INC. IN THE CIRCUIT COURT FOR THE 15TH JUDICIAL CIRCUIT lN AND FOR PALM BEACH COUNTY, FLORIDA, Docket No.: 50-2017-CA-011937-XXXX-MB
 
On October 31, 2017, PMB Helin Donovan, LLP filed an action for account stated in Palm Beach County. Global Digital Solutions, Inc. (“GDSI”) settled the matter for Forty Thousand Dollars ($40,000.00) of which the first payment of Ten Thousand Dollars ($10,000.00) has been paid.
 
JENNIFER CARROLL, vs. GLOBAL DIGITAL SOLUTIONS, INC., NORTH AMERICAN CUSTOM SPECIALTY VEHICLES, INC., IN THE CIRCUIT COURT FOR THE 15TH JUDICIAL CIRCUIT lN AND FOR PALM BEACH COUNTY, FLORIDA, CASE NO.: 50-2015-CC-012942-XXXX-MB
 
On October 27, 2017, Plaintiff Jennifer Carroll moved the court for a default judgment against Defendant Global Digital Solutions, Inc. (“GDSI”) and its subsidiary North American Custom Specialty Vehicles Inc. The amount of the judgement is Fifteen Thousand Dollars ($15,000.00) plus fees of Thirteen Thousand Three Hundred Fifty Three Dollars Forty Four Cents ($13,353.44) and costs of six hundred twenty four dollars thirty cents ($624.30).
 
NOTE 7 – STOCKHOLDERS’ EQUITY
 
Preferred Stock
 
We are authorized to issue 35,000,000 shares of noncumulative, non-voting, nonconvertible preferred stock, $0.001 par value per share. At September 30, 2016 and 2015, 1,000,000 shares and 0 shares of preferred stock were outstanding.
 
On August 15, 2016, William J. Delgado, our current Chief Executive Officer, agreed to convert $231,565 of indebtedness owed to him by the Company into 1,000,000 shares of convertible preferred stock (the “Preferred Stock”). The Preferred Stock has voting rights as to one (1) preferred share to four hundred (400) shares of the common stock of the Company. The Preferred Stock is convertible into common stock at any time after issuance into 37% of the outstanding common stock of the Company at the time of the conversion. The conversion to common can only take place when there are an adequate number of shares that are available and is subject to normal stock adjustments (i.e. stock splits etc.) that are executed by the Company in its normal course of business.
 
Common Stock
 
We are authorized to issue 650,000,000 shares of common stock, $0.001 par value per share. At September 30, 2016 and 2015, 530,806,571 and 530,806,571 shares were issued, outstanding, or vested but unissued under stock compensation plans, respectively.
 
Common Stock Warrant
 
We have issued warrants, which are fully vested and available for exercise, as follows:
 
 
Class of Warrant
 
 
Issued in connection with or for
 
 
Number Outstanding
 
 
Exercise Price
 
 
Date of Issue
 
 
Date Vest
 
 
Date of Expiration
 
  A-2 
Services
  1,000,000 
 $0.15 
May, 2013
May, 2014
May, 2018
  A-3 
Services
  500,000 
 $0.50 
June, 2013
June, 2014
June, 2018
  A-4 
Services
  1,000,000 
 $1.00 
October, 2013
October, 2013
October, 2016
 
 
14
 
 
All warrants are exercisable at any time through the date of expiration. All agreements provides for the number of shares to be adjusted in the event of a stock split, a reverse stock split, a share exchange or other conversion or exchange event in which case the number of warrants and the exercise price of the warrants shall be adjusted on a proportional basis.
 
The following is a summary of outstanding and exercisable warrants at September 30, 2016:
 
 
 
Outstanding    
 
 
Exercisable          
 
 
Range of Exercise Prices
 
 
Weighted Average Number Outstanding at 9/30/16  
 
 
Outstanding Remaining Contractual Life (in yrs.)  
 
 
Weighted Average Exercise Price    
 
 
Number Exercisable at 9/30/16    
 
 
Weighted Average Exercise Price        
 
 $0.15 
  1,000,000 
  1.3 
 $0.15 
  1,000,000 
 $0.15 
 $0.50 
  500,000 
  1.5 
 $0.50 
  500,000 
 $0.50 
 $0.15 to 0.50 
  1,500,000 
  1.40 
 $0.63 
  1,500,000 
 $0.63 
 
The following is a summary of outstanding and exercisable warrants at December 31, 2015:
 
 
 
Outstanding
 
 
Exercisable
 
 
Range of Exercise Prices
 
 
Weighted Average Number Outstanding at 12/31/15
 
 
Outstanding Remaining Contractual Life (in yrs.)
 
 
Weighted Average Exercise Price
 
 
Number Exercisable at 12/31/15
 
 
Weighted Average Exercise Price
 
 $0.15 
  1,000,000 
  2.3 
 $0.15 
  1,000,000 
 $0.15 
 $0.50 
  500,000 
  2.5 
 $0.50 
  500,000 
 $0.50 
 $1.00 
  1,000,000 
  .8 
 $1.00 
  1,000,000 
 $1.00 
 $0.56 
  2,500,000 
  1.90 
 $0.37 
  2,500,000 
 $0.56 
 
The intrinsic value of warrants outstanding at September 30, 2016 and 2015 was $0. Aggregate intrinsic value represents the value of the Company’s closing stock price on the last trading day of the fiscal period in excess of the exercise price of the warrant multiplied by the number of warrants outstanding or exercisable.
 
Stock Incentive Plans
 
2014 Global Digital Solutions Equity Incentive Plan
 
On May 9, 2014 our shareholders approved the 2014 Global Digital Solutions Equity Incentive Plan (“Plan”) and reserved 20,000,000 shares of our common stock for issuance pursuant to awards thereunder, including options, stock appreciation right, restricted stock, restricted stock units, performance awards, dividend equivalents, or other stock-based awards. The Plan is intended as an incentive, to retain in the employ of the Company, our directors, officers, employees, consultants and advisors, and to attract new officers, employees, directors, consultants and advisors whose services are considered valuable, to encourage the sense of proprietorship and to stimulate the active interest of such persons in the development and financial success of the Company and its subsidiaries.
 
In accordance with the ACS 718, Compensation – Stock Compensation, awards granted are valued at fair value at the grant date. The Company recognizes compensation expense on a pro rata straight-line basis over the requisite service period for stock-based compensation awards with both graded and cliff vesting terms. The Company recognizes the cumulative effect of a change in the number of awards expected to vest in compensation expense in the period of change. The Company has not capitalized any portion of its stock-based compensation.
 
 
15
 
 
Stock-based compensation expense for the periods ended September 30, 2016 and 2015 is comprised as follows:
 
 
 
Three Months Ended
 
 
Nine Months Ended  
 
 
 
September 30,
2016
 
 
September 30,
2015
 
 
September 30,
2016
 
 
September 30,
2015  
 
Fair value expense of stock option grants
 $- 
  101,445 
 $(74,807)
  201,667 
Fair value expense of restricted stock unit grants
  - 
  - 
  (51,747)
  - 
Fair value expense of restricted stock grants
  - 
  - 
  - 
  208,280 
 
 $- 
  101,445 
 $(126,554)
  409,947 
 
Awards Issued Under Stock Incentive Plans
 
Stock Option Activity
 
At September 30, 2016 we have outstanding 13,650,002 stock options which are fully-vested and at December 31, 2015, we have outstanding 15,100,000 stock options - 14,116,668 of which are fully-vested stock options that were granted to directors, officers and consultants and 1,983,332 of which are unvested stock options that were granted to directors, employees and consultants. The outstanding stock options are exercisable at prices ranging from $0.006 to $0.64 and expire between February 2024 and December 2025. During 2016 the 983,332 unvested stock options were either forfeited due to employees leaving the Company, or cancelled by the Board due to performance levels not being met.
 
Issuances of Stock Options
 
Effective as of April 10, 2015, David A. Loppert retired as our CFO and as an officer of the Company and we appointed Jerome J. Gomolski as our CFO. In connection with his appointment as our CFO, on April 1, 2015, Mr. Gomolski was granted stock options to acquire 500,000 shares of our common stock pursuant to the Plan. The options have an exercise price of $0.10 per share, vest one-third on each of October, 1 2015, April 1, 2016 and October 1, 2016, expire on April 1, 2025 and had an aggregate grant date fair value of $50,000, which will be recognized as compensation as the options vest. During 2016, the unvested stock options were cancelled, and no further stock compensation was recognized.
 
On April 1, 2015, we granted stock options to acquire 300,000 shares of our common stock to each of two consultants. The options have an exercise price of $0.10 per share, vest one-third on each of October 1, 2015, April 1, 2016 and October 1, 2016 and expire on March 31, 2025. The options had an aggregate grant date fair value of $30,000 each, which will be recognized as compensation as the options vest. During 2016, the unvested stock options were cancelled, and no further stock compensation was recognized.
 
On April 20, 2015 we granted options to acquire 500,000 shares of our common stock exercisable at $0.14 per share to each of William J. Delgado, executive officer and director, and Arthur F. Noterman and Stephanie C. Sullivan, directors. The options vest one-third on each of October 1, 2015, April 1, 2016 and October 1, 2016, are exercisable through March 31, 2025, and had an aggregate grant date fair value of $70,000 each which will be recognized as compensation as the options vest. During 2016, the unvested stock options were cancelled, and no further stock compensation was recognized.
 
On May 8, 2015, we granted stock options to acquire an aggregate of 300,000 shares of our common stock to four employees. The options have an exercise price of $0.08 per share, vested ratably over a three-year period, expire ten years from the date of grant and had an aggregate grant date fair value of $24,000 which will be recognized as compensation as the options vest. During 2016, the unvested stock options were cancelled, and no further stock compensation was recognized.
.
On November 30, 2015, we granted to each of our executive officers, Jerome J. Gomolski and Gary A. Gray, and to an employee options to acquire 1,000,000 shares of our common stock exercisable at $0.006 per share. The options vested on the date of grant and expire on November 30, 2025 and had an aggregate grant date fair value of $50,000 each.
 
 
16
 
 
On December 9, 2015, we granted to Vox Equity Partners LLC options to acquire 4,000,000 shares of our common stock exercisable at $0.006 per share. The 4,000,000 options vested on the date of grant, expire on December 8, 2025 and had a grant date fair value of $24,000.
 
 On December 15, 2015, we granted to each of William J. Delgado, executive officer and director, and Arthur F. Noterman and Stephanie C. Sullivan, directors options to acquire 750,000 shares of our common stock exercisable at $0.008 per share. The options vested on the date of grant and expire on December 14, 2025. The options had an aggregate grant date fair value of $6,000 each.
 
A summary of the stock option activity for our stock options plans for years ended September 30, 2016 and the nine months then ended is as follows:
 
 
 
Number
of Options
 
 
Exercise Price per
Share
 
 
Average
Remaining
Term in
Years
 
 
Aggregate
Intrinsic
Value at Date
of Grant
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding December 31, 2015
  15,100,000 
 $0.18 
  8.4 
  - 
Options granted
  - 
  - 
  - 
  - 
Options exercised
  - 
    
    
  - 
 
    
    
    
    
Forfeited in 2016
  (1,449,998)
 $0.01 
    
    
 
    
    
    
    
Outstanding September 30, 2016
  13,650,002 
  0.03 
  - 
  - 
Exercisable at September 30 2016
  13,650,002 
 $0.03 
  8.4 
  - 
Unvested at September 30, 2016
  - 
  - 
    
    
 
During the three and nine months ended September 30, 2016 and 2015, we recorded stock-based compensation cost related to the outstanding stock options of $0 and $101,445 and ($74,807) and 201,667, respectively. At September 30, 2016 and 2015, respectively, the unamortized value of the outstanding stock options was $0 and $91,847. The intrinsic value of options outstanding at September 30, 2016 and 2015 was $0. Aggregate intrinsic value represents the value of the Company’s closing stock price on the last trading day of the fiscal period in excess of the exercise price of the option multiplied by the number of options outstanding.
 
During the nine months ended September 30, 2016, 983,332 stock options that had not yet vested were forfeited.
 
 
 
17
 
 
Restricted Stock Units
 
A summary of RSU’s outstanding as of September 30, 2016 and changes during the nine months then ended is presented below:
 
 
 
Number
 
 
Weighted Average Grant Date Fair Value
 
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
Nonvested at December 31, 2015
  1,000,000 
 $(0.10)
  - 
Issued
  -- 
  - 
  - 
Vested
  - 
  - 
  - 
Forfeited
  (1,000,000)
  - 
  - 
Nonvested at September 30, 2016
  -- 
  - 
 $0.00 
 
We recorded stock-based compensation expense related to these RSU’s of $0 and ($51,747) and $0 and $0 for the three and nine months ended September 30, 2016 and 2015, respectively. As of September 30, 2016 and 2015, respectively, there was $0 and $35,317 of total unrecognized stock-based compensation expense related to 1 million unvested RSU’s that will be recognized on a straight-line basis over the performance periods of the award through December 2017. The 1 million unvested RSU’s were forfeited during the nine months ended September 30, 2016. The aggregate intrinsic value of nonvested RSU’s was $0 at September 30, 2016.
 
Restricted Stock Grants
 
On March 7, 2015, we granted 1,000,000 restricted shares of our common stock to Gary A. Gray, our Executive Vice President. The restricted stock vested on May 30, 2015 and had a grant date fair value of $40,000.
 
On March 7, 2015, we granted 500,000 restricted shares of our common stock to an employee. The restricted stock vested on May 30, 2015 and had a grant date fair value of $20,000.
 
Awards Not Issued Under Stock Incentive Plans
 
Restricted Stock Grants Awarded to Advisors
 
In order to align our senior advisors with the interest of the stakeholders of the Company, the Board of Directors of the Company has granted the advisors restricted stock awards valued at $0.17 to $0.364 per share which vest over a period of 12 – 24 months, subject to remaining an advisor for a minimum of twelve months, and which are forfeited if the advisor is terminated or is no longer an advisor on the anniversary of the advisory award, as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
Name
 
Date of Grant
 
 
Number of Shares
 
 
Vest from
 
 
Vest To
 
 
Vested
 
 
Unvested
 
 
Forfeited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mathew Kelley
 
 
4/17/13
 
  1,250,000 
4/30/13
3/31/14
  1,250,000 
  - 
  - 
     
 
4/17/13
 
  1,250,000 
2/28/14
1/31/15
  1,250,000 
  - 
  - 
     
     
    
 
 
    
    
    
 
Richard J. Feldman
 
 
4/30/14
 
  500,000 
4/30/14
3/30/15
  500,000 
  - 
  - 
     
     
  500,000 
4/30/15
3/30/16
  375,000 
  - 
  125,000 
     
     
    
 
 
    
    
    
     
     
    
 
 
    
    
    
 
Gary Gray
 
 
3/7/15
 
  1,000,000 
3/7/15
5/30/15
  1,000,000 
    
    
     
     
    
 
 
    
    
    
 
Ross Trevino
 
 
3/7/15
 
  500,000 
3/7/15
5/30/15
  500,000 
    
    
     
     
  5,000,000 
 
 
  4,875,000 
  - 
  125,000 
 
 
 
18
 
 
A summary of restricted stock grants outstanding as of September 30, 2016 and December 31, 2015, and the changes during the year then ended is presented below:
 
 
 
Number
 
 
Weighted Average Grant Date Fair Value
 
 
Aggregate Intrinsic Value
 
Nonvested at December 31, 2015
  125,000 
  0.40 
 $0.00 
Granted
  - 
 $- 
    
Vested
  -) 
  - 
    
Forfeited
  (125,000)
  (0.40)
  - 
Nonvested at September 30, 2016
  - 
 $- 
 $0.00 
 
We recorded stock-based compensation expense related to these restricted stock grants of $0 and $208,280 for the nine months ended June 30, 2016 and 2015, respectively.
 
NOTE 8 – RESTATEMENT
 
The financial statements for the comparative periods in fiscal 2015 have been restated from those previously filed in the Quarterly Reports with the SEC, due to several errors discovered in the quarterly amounts during the December 31, 2015 audit of our financial statements.  These changes included adjustments to a write down of inventory and accounts receivable, changes in the timing of recognition of some items, and certain reclassifications.
 
The restated changes for the consolidated balance sheets for September 30, 2015 is presented below:
 
 
 
September 30,
2015
 
 
September 30,
2015
 
 
September 30,
2015
 
 
 
As Originally Presented
 
 
Changes
 
 
Restated
 
Assets
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
Cash
 $115,662 
 $- 
 $115,662 
Accounts receivable
  306,439 
  (299,999)
  6,440 
Inventory
  - 
  19,471 
  19,471 
Debt isuannces fees, net
  940 
  (940)
  - 
Prepaid expenses
  147,174 
  (18,332)
  128,842 
Total current assets
  570,215 
  (299,800)
  270,415 
 
    
    
    
Property and equipment, net of accumulated depreciation
  6,359 
  - 
  6,359 
Deposits
  2,415 
  18,332 
  20,747 
Total assets
 $578,989 
 $(281,468)
 $297,521 
 
    
    
    
Liabilities and Stockholders' Equity
    
    
    
Current Liabilities
    
    
    
Accounts payable
 $141,598 
 $74 
 $141,672 
Accrued expenses
  171,107 
  (42)
  171,065 
Accrued Interest
  76,473 
  - 
  76,473 
Contingent liability
  555,653 
  - 
  555,653 
Convertible notes payable, net of discounts
  312,071 
  (898)
  311,173 
Notes Payable
  101,363 
  - 
  101,363 
Total current liabilities
  1,358,265 
  (866)
  1,357,399 
 
    
    
    
Derivative liability
  600,327 
  161,149 
  761,476 
 
    
    
    
Total Liabilities
  1,958,592 
  160,283 
  2,118,875 
 
    
    
    
Commitments and Contingencies (Note 6)
    
    
    
 
    
    
    
Stockholders’ deficit
    
    
    
Preferred stock
 $- 
 $- 
 $- 
Common stock
  286,852 
  2,190 
  289,042 
Additional paid-in capital
  29,844,051 
  (599,845)
  29,244,206 
Accumulated deficit
  (31,510,506)
  155,904 
  (31,354,602)
Total stockholders’ deficit
  (1,379,603)
  (441,751)
  (1,821,354)
Total liabilities and stockholders' deficit
 $578,989 
 $(281,468)
 $297,521 
 
 
19
 
 
The restated changes for the statement of operations for the three months ended September 30, 2015 is presented below:
 
 
 
For the Three Months Ended
 
 
 
 
 
 
September 30
 
 
 
 
 
 
2015
 
 
2015
 
 
2015
 
 
 
As Originally Presented
 
 
Changes
 
 
(Restated)
 
Revenue
 $254,587 
  - 
  254,587 
 
    
    
    
Cost of revenue
  278,676 
  (201,926)
  76,750 
 
    
    
    
Gross profit
  (24,089)
  201,926 
  177,837 
 
    
    
    
Operating expenses
    
    
    
Selling, general and administrative expenses
  526,369 
  (102,709)
  423,660 
 
    
    
    
Operating loss before other income(expense)
  (550,458)
  304,635 
  (245,823)
 
    
    
    
Other (income)/expense
    
    
    
Change in fair market value of derivatives
  (230,099)
  406,617 
  176,518 
Loss on conversions of notes payable and accrued interest
  406,617 
  (406,617)
  - 
Other Income
  (600)
  - 
  (600)
Loan Fees
  - 
  28,693 
  28,693 
Loss on extinguishment of debt
  - 
  - 
  - 
Finance Costs
  - 
  163,735 
  163,735 
Amortization of debt discount - Convertible Notes Payable
  - 
  - 
  - 
Amortization of debt discount - Factoring
  - 
  - 
  - 
Interest expense
  208,636 
  (163,735)
  44,901 
 
  384,554 
  28,693 
  413,247 
 
    
    
    
Loss before provision for income taxes
  (935,012)
  275,942 
  (659,070)
 
    
    
    
Provision for income taxes
  - 
  - 
  - 
 
    
    
    
Net loss
 $(935,012)
 $275,942 
 $(659,070)
 
    
    
    
 
    
    
    
 
    
    
    
 Loss per common share - basic and diluted
 $(0.01)
 $(0.01)
 $(0.01)
 
    
    
    
Weighted average common shares outstanding
    
    
    
Basic and diluted
  140,365,540 
  146,486,707 
  286,852,247 
 
 
20
 
 
The restated changes for the statement of operations for the nine months ended September 30, 2015 is presented below:
 
 
 
For the Nine Months Ended
 
 
 
 
 
 
September 30
 
 
 
 
 
 
2015
 
 
2015
 
 
2015
 
 
 
As Originally Presented
 
 
Changes
 
 
(Restated)
 
Revenue
 $633,810 
  - 
 $633,810 
 
    
    
    
Cost of revenue
  535,517 
  (319,575)
  215,942 
 
    
    
    
Gross profit
  98,293 
  319,575 
  417,868 
 
    
    
    
Operating expenses
    
    
    
Selling, general and administrative expenses
  2,445,294 
  (831,124)
  1,614,170 
 
    
    
    
Operating loss before other income(expense)
  (2,347,001)
  1,150,699 
  (1,196,302)
 
    
    
    
Other (income)/expense
    
    
    
Change in fair market value of derivatives
  (686,980)
  406,617 
  (280,363)
Loss on conversions of notes payable and accrued interest
  406,617 
  (406,617)
  - 
(Gain)loss on extinguishment of debt
  22,170 
  (22,170)
  - 
Reduction of contingent consideration for purchase price
  (280,461)
  280,461 
  - 
Ot-her Income
  (190,840)
  (184,359)
  (375,199)
Loan Fees
  - 
  142,538 
  142,538 
Loss on extinguishment of debt
  - 
  22,170 
  22,170 
Finance Costs
  - 
  1,294,793 
  1,294,793 
Interest expense
  1,377,436 
  (1,249,144)
  128,292 
 
  647,942 
 284,289
  932,231 
 
    
    
    
Loss before provision for income taxes
  (2,994,943)
 866,410
  (2,128,533)
 
    
    
    
Provision for income taxes
  - 
  - 
  - 
 
    
    
    
Net loss
 $(2,994,943)
 $866,410
 $(2,128,533)
 
    
    
    
 
    
    
    
 
    
    
    
 Loss per common share - basic
 $(0.03)
 $(0.01)
 $(0.01)
 
    
    
    
Weighted average common shares outstanding
    
    
    
Basic
  119,425,067 
  167,427,180 
  286,852,247 
 
 
21
 
 
NOTE 9 – SUBSEQUENT EVENTS
 
We have completed an evaluation of all subsequent events after the balance sheet date of September 30, 2016 through the date this Quarterly Report on Form 10-Q was submitted to the SEC, to ensure that this filing includes appropriate disclosure of events both recognized in the financial statements as of September 30, 2016, and events which occurred subsequently but were not recognized in the financial statements. We have concluded that no subsequent events have occurred that require recognition or disclosure, except as disclosed within these financial statements and except as described below:
 
On December 22, 2017, the Company entered into a financing agreement with an accredited investor for $1.2 million. Under the terms of the agreement, the Company is to receive milestone payments based on the progress of the Company’s lawsuit for damages against Grupo Rontan Metalurgica, S.A (the “Lawsuit”). Such milestone payments consist of (i) an initial purchase price payment of $300,000, which the Company received on December 22, 2017, (ii) $150,000 within 30 days of the Lawsuit surviving a motion to dismiss on the primary claims, (iii) $100,000 within 30 days of the close of all discovery in the Lawsuit and (iv) $650,000 within 30 days of the Lawsuit surviving a motion for summary judgment and challenges on the primary claims. As part of the agreement, the Company shall pay the investor an investment return of 100% of the litigation proceeds to recoup all money invested, plus 27.5% of the total litigation proceeds received by the Company.
 
On December 26, 2017, the Company entered into a $485,000 Demand Promissory Note with RLT Consulting, Inc (the “Purchaser”.) As part of the agreement, the Purchaser may not demand payment prior to the date of the Resolution Funding Date. The Company also agreed to grant 5,000,000 shares within 90 days of the Resolution Progress Funding Date and 10,000,000 shares within 90 days of the Resolution Funding Date.
 
From February 9, 2018 to March 13, 2018, the Company issued 28,653,334 shares of common stock as follows:
 
Date Issued
 
Recipient
 
 
Number of
Shares
 
 
Purpose of
Issuance
 
 
Value of
Shares
 
 
Amount
Received
 
February 9, 2018
Accredited Investor
  4,320,000 
Purchase Agreement
 $0.012 
 $12,096 
February 9, 2018
Consultant
  333,334 
Services
 $0.012 
  N/A 
February 21, 2018
Consultant
  5,000,000 
Services
 $0.012 
  N/A 
March 13, 2018
Consultant
  5,000,000 
Purchase Agreement
 $0.004 
 $20,000 
March 13, 2018
Consultant
  5,000,000 
Services
 $0.012 
  N/A 
March 13, 2018
Consultant
  9,000,000 
Services
 $0.012 
  N/A 
 
On May 1, 2018 the Company entered into a $36,000 promissory note with an individual with $5,000 original issue discount for net proceeds of $31,000.
 
On May 15, 2018, the Company entered into an Investment Return Purchase Agreement with an accredited investor (the “Purchaser”) for proceeds of $200,000 (the “Investment Agreement”). Under the terms of the Investment Agreement, the Company agreed to pay the Purchaser a 10% return, or $20,000 (the “Investment Return”) within three (3) months from the date of the Investment Agreement. Such Investment Return shall be paid earlier if the Company secures funding totaling $500,000 within 90 days from the date of the Investment Agreement. In addition, the Company agreed to issue to the Purchaser 2,000,000 warrants to purchase common stock of the Company at an exercise price of $0.01 per share, exercisable for a period of three (3) years.
 
On June 1, 2018, the Company entered into a $300,000 non-convertible note with an accredited investor with $150,000 original issue discount for net proceeds of $150,000. As part of the note agreement, the Company also agreed to issue the investor 5,000,000 warrants at an exercise price of $0.01.
 
 
22
 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Note Regarding Forward-Looking Statements
 
This Quarterly Report on Form 10-Q includes a number of forward-looking statements that reflect management's current views with respect to future events and financial performance. Forward-looking statements are projections in respect of future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other comparable terminology. These statements include statements regarding the intent, belief or current expectations of us and members of our management team, as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 31, 2018, any of which may cause our company’s or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied in our forward-looking statements. These risks and factors include, by way of example and without limitation:
 
our ability to successfully commercialize and our products and services on a large enough scale to generate profitable operations;
our ability to maintain and develop relationships with customers and suppliers;
our ability to successfully integrate acquired businesses or new brands;
the impact of competitive products and pricing;
supply constraints or difficulties;
the retention and availability of key personnel;
general economic and business conditions;
substantial doubt about our ability to continue as a going concern;
our need to raise additional funds in the future;
our ability to successfully recruit and retain qualified personnel in order to continue our operations;
our ability to successfully implement our business plan;
our ability to successfully acquire, develop or commercialize new products and equipment;
intellectual property claims brought by third parties; and
the impact of any industry regulation.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
 
Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the SEC. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time except as required by law. We believe that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or the results of our future activities will not differ materially from our assumptions.
 
As used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “GDSI,” “Company,” “we,” “us,” and “our” refer to Global Digital Solutions, Inc. and our wholly-owned subsidiaries GDSI Florida, LLC and North American Custom Specialty Vehicles, Inc. Unless otherwise specified, all dollar amounts are expressed in United States dollars.
 
 
23
 
 
Corporate History and Overview
 
We were incorporated in New Jersey as Creative Beauty Supply, Inc. (“Creative”) in August 1995. In March 2004, Creative acquired Global Digital Solutions, Inc., a Delaware corporation. The merger was treated as a recapitalization of Global Digital Solutions, Inc., and Creative changed its name to Global Digital Solutions, Inc. (“GDSI”). We are focused in the area of cyber arms technology and complementary security and technology solutions. On October 22, 2012, we entered into an Agreement of Merger and Plan of Reorganization to acquire 70% of Airtronic USA, Inc. (“Airtronic”), a then debtor in possession under chapter 11 of the Bankruptcy Code once Airtronic successfully reorganized and emerged from bankruptcy (the “Merger”). During the period from October 2012 through November 2013, we were actively involved in the day to day management of Airtronic pending the completion of the Merger. The Merger did not occur and we ceased involvement with the Airtronic. In December 2012 we incorporated GDSI Florida LLC (“GDSI FL”), a Florida limited liability company. Except for the payment of administrative expenses on behalf of the Company, GDSI FL has no business operations. In January 2013 we incorporated Global Digital Solutions, LLC, a Florida limited liability company. In November 2013, we incorporated GDSI Acquisition Corporation, a Delaware corporation. On June 16, 2014, we acquired North American Custom Specialty Vehicles, LLC into GDSI Acquisition Corporation, and changed the latter’s name to North American Custom Specialty Vehicles, Inc. (“NACSV”). In July 2014, we announced the formation of GDSI International (f/k/a Global Digital Solutions, LLC) to spearhead our efforts overseas.
 
Results of Operations
 
Comparison of the nine months ended September 30, 2016 and September 31, 2015
 
A comparison of the Company’s operating results for the nine months ended September 30, 2016 and September 30, 2015 are as follows:
 
For the nine months ended September 30, 2016:
 
 
 
Global Digital Solutions, Inc
 
 
GDSI Florida, LLC
 
 
North American Custom Specialty Vehicles, Inc
 
 
Totals
 
Revenue
 $8,437 
 $5,000 
 $949 
 $14,386 
Cost of Sales
  - 
  - 
  - 
  - 
Gross Profit
  8,437 
  5,000 
  949 
  14,386 
Operating Expenses
  77,982 
  142,964 
  13,215 
  234,161 
Operating Income (Loss)
  (69,545)
  (137,964)
  (12,266)
  (219,775)
Other Income (Expenses)
  46,955 
  - 
  - 
  46,955 
Loss – Before Tax
 $(116,500)
 $(137,964)
 $(12,266)
 $(266,730)
 
For the nine months ended September 30, 2015:
 
 
 
Global Digital Solutions, Inc
 
 
GDSI Florida, LLC
 
 
North American Custom Specialty Vehicles, Inc
 
 
Totals
 
Revenue
 $- 
 $- 
 $633,810 
 $633,810 
Cost of Sales
  - 
  - 
  215,942